Total assets
|
525.2B
|
—
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
3.9B
|
4.4B
|
4.2B
|
3.6B
|
Cash equivalents
|
—
|
0
|
1M
|
0
|
Cash and cash equivalents
|
27.4B
|
31.5B
|
31.5B
|
20.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
166M
|
163M
|
131M
|
99M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
4.4B
|
3.6B
|
3.2B
|
2.7B
|
Land and improvements
|
4.8B
|
4.5B
|
4.1B
|
4.0B
|
Machinery furniture equipment
|
1.9B
|
1.9B
|
1.8B
|
1.8B
|
Construction in progress
|
322M
|
285M
|
154M
|
217M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-5.4B
|
-5.0B
|
-4.6B
|
-4.2B
|
Goodwill
|
5.2B
|
5.0B
|
4.6B
|
4.5B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
3.1B
|
2.9B
|
2.5B
|
2.4B
|
Investments and advances
|
213.2B
|
207.6B
|
150.6B
|
147.7B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
472.9B
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
1.0B
|
1.4B
|
652M
|
466M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.0B
|
1.2B
|
870M
|
118M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
30.2B
|
22.6B
|
21.5B
|
30.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
2.9B
|
12.7B
|
20.4B
|
15.8B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.3B
|
1.3B
|
1.3B
|
1.3B
|
Retained earnings
|
20.6B
|
16.3B
|
12.2B
|
11.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
52.4B
|
45.2B
|
35.7B
|
37.7B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
-11M
|
-11M
|
-14M
|
-14M
|