Financials
Income statement
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Total reported revenue | 85.9M | 63.1M | 32.4M | 28.3M |
Cost of revenue | 42.4M | 27.1M | 9.9M | 8.8M |
Gross profit | 43.5M | 36.0M | 22.5M | 19.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.7M | 2.0M | 1.7M | 1.6M |
Other operating expenses | 2.7M | 2.5M | 1.9M | 1.4M |
Operating income | 16.4M | 13.3M | 4.3M | 3.3M |
Non operating interest income | ||||
Income | 832.8K | 287.6K | 273.5K | 14.9K |
Expense | 243.9K | 192.3K | 275.8K | 418.0K |
Other income expense | — | — | — | — |
Pretax income | 17.3M | 13.9M | 4.6M | 3.4M |
Tax provision | 5.5M | 4.3M | 1.5M | 1.2M |
Net income | 11.8M | 9.6M | 3.1M | 2.2M |
Basic EPS | 2.3 | 1.8 | 0.6 | 0.5 |
Diluted EPS | 2.3 | 1.8 | 0.6 | 0.5 |
Basic average shares | 5.0M | 5.0M | 5.0M | 5.0M |
Diluted average shares | 5.0M | 5.0M | 5.0M | 5.0M |
EBITDA | 20.1M | 15.5M | 6.6M | 4.3M |
Net income from continuing op. | 16.6M | 13.8M | 4.6M | 3.7M |
Minority interests | -420.1K | -406.0K | 38.6K | 54.3K |
Preferred stock dividends | 0 | 0 | 0 | 0 |