Financials
Cash flow
Fiscal date | Apr 2025 | Jan 2025 | Oct 2024 | Jul 2024 |
---|---|---|---|---|
Operating activities | -500.2K | -350.7K | -224.7K | -701.7K |
Net income | -1.2M | -669.2K | -320.0K | -822.2K |
Depreciation | 12.8K | 11.8K | 10.7K | 7.4K |
Deferred taxes | — | — | — | — |
StockBased compensation | 585.5K | 129.3K | 133.3K | 133.3K |
Other non cash items | 32.2K | 32.2K | 31.3K | 31.3K |
Accounts receivable | 48.5K | 145.2K | -80.0K | -51.4K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -42.5K | -2.3K | -70.2K | -67.5K |
Capital expenditures | -42.5K | -2.3K | -70.2K | -67.5K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 30K | 0 | 671K | 3.4M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 30K | 0 | 671K | 3.4M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | 0 | -3K |
End cash position | 1.3M | 2.2M | 3.5M | 3.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -945.8K | -1.3M | -1.0M | -968.6K |