Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 408.1M | 452.1M | 321.3M | 314.3M |
Net income | 213.2M | 248.4M | 164.6M | 190.7M |
Depreciation | 170.8M | 175.8M | 171.3M | 167.5M |
Deferred taxes | -24.6M | -62.8M | -3.2M | -18M |
StockBased compensation | 52.7M | 55.4M | 52.2M | 50.6M |
Other non cash items | 1.7M | 1.7M | 1.5M | 1.9M |
Accounts receivable | -47.3M | -18.5M | -35.2M | 7.8M |
Accounts payable | -11.4M | 30.1M | -3.4M | 3.2M |
Other assets liabilities | 53M | 22M | -26.5M | -89.4M |
Investing activities | -16.3M | -9.4M | -669M | -7.7M |
Capital expenditures | -12.7M | -18.2M | -25.8M | -10.1M |
Net intangibles | — | — | — | — |
Net acquisitions | -6.2M | -200K | -646M | -200K |
Purchase of investments | — | -100K | — | — |
Sale of investments | 100K | 6.6M | 100K | 100K |
Other investing activity | 2.5M | 2.5M | 2.7M | 2.5M |
Financing activities | 733.5M | 553.8M | 640.1M | -812M |
Long term debt issuance | 20M | 0 | 800M | 4.7B |
Long term debt payments | -175M | -195M | -210M | -4.8B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -206.9M | -368.2M | -89.4M | -227M |
Common dividends | -61.6M | -62.3M | -62.8M | -60.1M |
Other financing charges | 1.2B | 1.2B | 202.3M | -499.7M |
End cash position | 4.5B | 3.4B | 2.3B | 1.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 212.5M | 422.3M | 261.2M | 324.7M |