Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 14.2B | 12.5B | 11.2B | 8.3B |
Cost of revenue | 4.4B | 4.1B | 3.8B | 2.2B |
Gross profit | 9.8B | 8.4B | 7.4B | 6.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.2B | 3.2B | 3.4B | 1.7B |
Other operating expenses | — | — | — | — |
Operating income | 5.5B | 4.1B | 3.0B | 4.2B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 297M | 334M | 304M | 119M |
Other income expense | 127M | -49M | 2.0B | 73M |
Pretax income | 5.3B | 3.7B | 4.7B | 4.2B |
Tax provision | 1.1B | 778M | 1.2B | 901M |
Net income | 4.2B | 2.9B | 3.5B | 3.3B |
Basic EPS | 12.4 | 8.3 | 10.3 | 12.6 |
Diluted EPS | 12.4 | 8.2 | 10.2 | 12.5 |
Basic average shares | 311.6M | 318.4M | 316.9M | 240.8M |
Diluted average shares | 311.6M | 318.4M | 316.9M | 240.8M |
EBITDA | 6.7B | 5.2B | 4.1B | 4.4B |
Net income from continuing op. | 4.2B | 2.9B | 3.5B | 3.3B |
Minority interests | -315M | -267M | -274M | -239M |
Preferred stock dividends | — | — | — | — |