Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 155.0M | 162.2M | 107.6M | 76.6M |
| Cost of revenue | 92.4M | 95.1M | 64.9M | 48.1M |
| Gross profit | 62.6M | 67.1M | 42.6M | 28.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 50.0M | 47.7M | 32.5M | 26.0M |
| Other operating expenses | 6.1M | 4.6M | 2.9M | 1.6M |
| Operating income | 281K | 9.4M | 5.6M | -217K |
| Non operating interest income | ||||
| Income | 81K | 12K | 2K | 62K |
| Expense | 4.0M | 3.3M | 663K | 172K |
| Other income expense | -26.7M | 47K | -2.1M | 2.6M |
| Pretax income | -31.1M | 5.5M | 2.3M | 1.9M |
| Tax provision | -5.8M | 3.6M | 546K | 24K |
| Net income | -25.3M | 1.9M | 1.7M | 1.9M |
| Basic EPS | — | — | — | — |
| Diluted EPS | — | — | — | — |
| Basic average shares | — | — | — | — |
| Diluted average shares | — | — | — | — |
| EBITDA | 5.8M | 14.2M | 4.5M | 3.1M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |