Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 224M | 182M | 284M | 347M |
Net income | 191M | 194M | 103M | 221M |
Depreciation | 55M | 53M | 54M | 59M |
Deferred taxes | 3M | -18M | -1M | 26M |
StockBased compensation | 24M | 27M | 13M | 19M |
Other non cash items | -14M | 10M | -5M | 8M |
Accounts receivable | 7M | -20M | 84M | -18M |
Accounts payable | — | — | — | — |
Other assets liabilities | -42M | -64M | 36M | 32M |
Investing activities | 0 | 0 | 128M | 0 |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 128M | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 0 | — | — | 0 |
Financing activities | -284M | -117M | -258M | -255M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | -134M | 184M | 0 | -106M |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -150M | -107M | — |
Common dividends | -150M | -151M | -151M | -149M |
Other financing charges | — | — | — | — |
End cash position | 229M | 294M | 282M | 207M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 233M | 127M | 182M | 259M |