Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.0T | 3.2T | 2.8T | 2.5T |
Cost of revenue | 2.6T | 2.0T | 1.7T | 1.5T |
Gross profit | 1.4T | 1.2T | 1.1T | 1.0T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 605.8B | 502.8B | 441.5B | 416.9B |
Other operating expenses | 55.8B | 56.9B | 54.5B | 53.2B |
Operating income | 184.9B | 210.7B | 222.9B | 182.2B |
Non operating interest income | ||||
Income | 7.6B | 9.5B | 6.7B | 3.9B |
Expense | 81.9B | 55.4B | 40.7B | 35.2B |
Other income expense | — | — | — | — |
Pretax income | 96.5B | 207.4B | 169.4B | 175.0B |
Tax provision | 36.4B | 40.8B | 38.3B | 37.9B |
Net income | 60.0B | 166.5B | 131.1B | 137.1B |
Basic EPS | — | 16.5K | 12.8K | 13.3K |
Diluted EPS | — | 16.5K | 12.8K | 13.3K |
Basic average shares | — | 10.1M | 10.1M | 10.2M |
Diluted average shares | — | 10.1M | 10.1M | 10.2M |
EBITDA | 431.1B | 481.4B | 387.9B | 347.4B |
Net income from continuing op. | 60.0B | 166.5B | 131.1B | 137.1B |
Minority interests | -911.3M | -627.6M | -2.7B | -1.6B |
Preferred stock dividends | — | — | — | — |