Total assets
|
13.1B
|
11.3B
|
10.2B
|
Current assets
|
4.5B
|
4.0B
|
3.4B
|
Cash
|
490M
|
391M
|
211M
|
Cash equivalents
|
—
|
—
|
—
|
Cash and cash equivalents
|
490M
|
391M
|
211M
|
Other short term investments
|
—
|
—
|
—
|
Accounts receivable
|
1.7B
|
1.7B
|
1.4B
|
Other receivables
|
243M
|
251M
|
256M
|
Inventory
|
1.8B
|
1.4B
|
1.4B
|
Prepaid assets
|
112M
|
85M
|
74M
|
Restricted cash
|
—
|
—
|
—
|
Assets held for sale
|
0
|
47M
|
0
|
Hedging assets
|
18M
|
7M
|
32M
|
Other current assets
|
1M
|
—
|
1M
|
Non current assets
|
8.6B
|
7.3B
|
6.8B
|
Properties
|
0
|
0
|
0
|
Land and improvements
|
222M
|
162M
|
146M
|
Machinery furniture equipment
|
1.2B
|
722M
|
656M
|
Construction in progress
|
6M
|
57M
|
34M
|
Leases
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.2B
|
-949M
|
-758M
|
Goodwill
|
12.2B
|
11.0B
|
10.4B
|
Investment properties
|
—
|
—
|
—
|
Financial assets
|
2M
|
2M
|
2M
|
Intangible assets
|
2.0B
|
1.6B
|
1.4B
|
Investments and advances
|
—
|
—
|
—
|
Other non current assets
|
-1M
|
-1M
|
-1M
|
Total liabilities
|
9.6B
|
8.3B
|
7.4B
|
Current liabilities
|
3.2B
|
2.9B
|
2.2B
|
Accounts payable
|
1.3B
|
1.4B
|
1.0B
|
Accrued expenses
|
—
|
—
|
—
|
Short term debt
|
611M
|
421M
|
264M
|
Deferred revenue
|
—
|
—
|
—
|
Tax payable
|
170M
|
117M
|
91M
|
Pensions
|
—
|
—
|
—
|
Other current liabilities
|
579M
|
448M
|
427M
|
Non current liabilities
|
6.4B
|
5.4B
|
5.2B
|
Long term provisions
|
75M
|
73M
|
53M
|
Long term debt
|
5.3B
|
4.6B
|
4.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
Deferred liabilities
|
426M
|
366M
|
339M
|
Derivative product liabilities
|
0
|
2M
|
0
|
Other non current liabilities
|
571M
|
428M
|
341M
|
Shareholders equity
|
|
|
|
Common stock
|
0
|
0
|
0
|
Retained earnings
|
1.7B
|
1.3B
|
1.1B
|
Other shareholders equity
|
—
|
—
|
—
|
Total shareholders equity
|
3.5B
|
3.0B
|
2.8B
|
Additional paid in capital
|
1.6B
|
1.6B
|
1.5B
|
Treasury stock
|
—
|
—
|
—
|
Minority interest
|
33M
|
18M
|
28M
|