Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 1.0B | 760M | 748M |
Net income | 966M | 579M | 708M |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | — | — | — |
Other non cash items | 112M | 60M | 7M |
Accounts receivable | 292M | -217M | -22M |
Accounts payable | — | — | — |
Other assets liabilities | -333M | 338M | 55M |
Investing activities | -1.1B | -632M | -1.7B |
Capital expenditures | — | — | — |
Net intangibles | -348M | -151M | -122M |
Net acquisitions | -1.1B | -632M | -1.7B |
Purchase of investments | — | — | — |
Sale of investments | — | — | — |
Other investing activity | — | — | — |
Financing activities | 552M | 99M | 728M |
Long term debt issuance | 593M | 77M | 902M |
Long term debt payments | -49M | -41M | -582M |
Short term debt issuance | — | — | — |
Common stock issuance | 0 | 63M | 399M |
Common stock repurchase | — | — | — |
Common dividends | — | — | — |
Other financing charges | 8M | — | 9M |
End cash position | 490M | 391M | 211M |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 879M | 901M | 853M |