Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 58.6M | 55.8M | 65.0M | 50.4M |
Net income | -19.5M | 33.5M | -13.0M | -1.4M |
Depreciation | 68.7M | 66.7M | 70.5M | 68.9M |
Deferred taxes | -12.1M | -15.4M | -11.6M | -4.4M |
StockBased compensation | 8.1M | 3.5M | 12.7M | 13.0M |
Other non cash items | 9.3M | -9.5M | 8.3M | -8.9M |
Accounts receivable | -4.2M | -4.2M | -5.2M | -9.6M |
Accounts payable | 5.8M | -18.9M | 3.1M | -7.1M |
Other assets liabilities | 2.5M | — | — | — |
Investing activities | -1.0M | -8.1M | -590K | -2.0M |
Capital expenditures | -4.3M | -4.5M | -3.2M | -4.5M |
Net intangibles | — | -1.6M | 39.4M | -26.0M |
Net acquisitions | 1.9M | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | 1.3M | 1.7M | 2.3M | 2.4M |
Other investing activity | 68K | -5.3M | 332K | 67K |
Financing activities | -177.6M | 50.5M | -86.0M | -103.7M |
Long term debt issuance | 197M | 266.1M | 230M | 304.0M |
Long term debt payments | -223.8M | -251.8M | -288.8M | -302.0M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -10.6M | -18.8M | -1.3M | -18.1M |
Common dividends | — | — | — | — |
Other financing charges | -140.2M | 55.1M | -25.8M | -87.7M |
End cash position | 1.2B | 1.3B | 1.3B | 1.3B |
Income tax paid | 6.5M | — | — | — |
Interest paid | 25.9M | — | — | — |
Free cash flow | 25.3M | 25.5M | 49.8M | 23.7M |