Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 3.5B | 3.3B | 2.7B | 3.4B |
Net income | 3.3B | 3.1B | 2.8B | 2.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 338.8M | 407.3M | 357.9M | 335.4M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -155.1M | -154.4M | -396.8M | 483.5M |
Investing activities | -3.6B | -3.1B | -3.3B | -3.4B |
Capital expenditures | -3.4B | -3.3B | -3.2B | -2.8B |
Net intangibles | — | — | — | — |
Net acquisitions | -156M | 236.7M | -74.7M | -528.9M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -1.9B | -1.7B | -1.6B | -1.2B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 34.4M | 128.8M | 37.7M | 175.4M |
Common stock repurchase | -230.8M | -81.9M | -191.5M | -40.1M |
Common dividends | -1.7B | -1.6B | -1.4B | -1.3B |
Other financing charges | -33.4M | -142M | -4M | -36.8M |
End cash position | 1.3B | 1.4B | 1.8B | 2.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 2.8B | 2.9B | 2.5B | 2.7B |