Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 65.3M | 68.8M | 73.9M | 98.0M |
| Cost of revenue | 34.2M | 37.2M | 45.5M | 60.2M |
| Gross profit | 31.1M | 31.6M | 28.4M | 37.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 7.8M | 7.1M | 5.2M | 4.4M |
| Other operating expenses | 5.9M | 5.7M | 5.8M | 8.4M |
| Operating income | -3.6M | -2.6M | -4.4M | -902K |
| Non operating interest income | ||||
| Income | 202.8K | 135K | 113K | 13K |
| Expense | 37.1K | 18K | 60K | 130K |
| Other income expense | — | — | — | — |
| Pretax income | 1.3M | 3.2M | 5.9M | 4.0M |
| Tax provision | 358.4K | 572K | 1.3M | 713K |
| Net income | 976.2K | 2.6M | 4.6M | 3.2M |
| Basic EPS | 3.3 | 8.8 | 15.3 | 10.8 |
| Diluted EPS | 3.3 | 8.8 | 15.3 | 10.8 |
| Basic average shares | 300K | 300K | 300K | 300K |
| Diluted average shares | 300K | 300K | 300K | 300K |
| EBITDA | 5.3M | 7.8M | 5.7M | 9.0M |
| Net income from continuing op. | 976K | 2.6M | 4.6M | 3.2M |
| Minority interests | 0 | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.