Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 154.3B | 76.4B | 20.7B | 69.5B |
Net income | 174.2B | 104.4B | 47.0B | 53.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -2.0B | -976M | -481M | 290M |
Accounts receivable | -13.2B | -12.7B | -7.7B | 6.9B |
Accounts payable | — | — | — | — |
Other assets liabilities | -4.7B | -14.3B | -18.0B | 9.1B |
Investing activities | -119.6B | -89.1B | -1.6B | -71.2B |
Capital expenditures | -88.7B | -77.3B | -30.7B | -20.9B |
Net intangibles | -2.8B | -2.3B | -2.5B | -2.4B |
Net acquisitions | -800M | 0 | -1.5B | -871M |
Purchase of investments | -659.0B | -666.0B | -635.3B | -478.8B |
Sale of investments | 628.9B | 654.1B | 665.8B | 429.3B |
Other investing activity | — | — | — | — |
Financing activities | -27.2B | -18.1B | -13.6B | -14.3B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | 3.8B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -27.2B | -18.1B | -13.6B | -18.1B |
Other financing charges | — | — | — | — |
End cash position | 26.6B | 17.9B | 351M | 408M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 76.0B | 27.5B | -16.2B | 64.9B |