Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 25.1M | 27.1M | 26.9M | 24.3M |
| Cost of revenue | 14.5M | 15.4M | 15.3M | 12.4M |
| Gross profit | 10.6M | 11.7M | 11.6M | 11.9M |
| Operating expense | ||||
| Research & development | 1.6M | 1.5M | 895K | 1.3M |
| Selling general and admin | 13.8M | 12.8M | 12.3M | 12.1M |
| Other operating expenses | — | — | — | — |
| Operating income | -4.7M | -2.7M | -1.5M | -1.5M |
| Non operating interest income | ||||
| Income | 1.3M | 1.3M | 202K | 6K |
| Expense | 0 | 21K | 17K | 19K |
| Other income expense | 1.6M | -90K | -46K | 1.6M |
| Pretax income | -1.9M | -1.5M | -1.4M | 68K |
| Tax provision | 77K | 69K | 54K | 14K |
| Net income | -1.9M | -1.5M | -1.4M | 54K |
| Basic EPS | -0.1 | -0.1 | -0.1 | 0.0 |
| Diluted EPS | -0.1 | -0.1 | -0.1 | 0.0 |
| Basic average shares | 30.6M | 30.3M | 30.3M | 29.6M |
| Diluted average shares | 30.6M | 30.3M | 30.3M | 29.6M |
| EBITDA | -1.4M | -1.1M | -931K | 828K |
| Net income from continuing op. | -1.9M | -1.5M | -1.4M | 54K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |