Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.9M | 4.6M | 6.4M | 6.5M |
| Cost of revenue | 1.9M | 2.6M | 2.9M | 2.6M |
| Gross profit | 1.0M | 1.9M | 3.5M | 3.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.8M | 1.8M | 1.9M | 1.8M |
| Other operating expenses | — | -569.9K | -9.8K | -6.9K |
| Operating income | -1.7M | 671.0K | 1.6M | 2.1M |
| Non operating interest income | ||||
| Income | 921.2K | 911.9K | 545.6K | 10.5K |
| Expense | 313.9K | 313.9K | 285.4K | 0 |
| Other income expense | 282.9K | 325.5K | -28.3K | 91.3K |
| Pretax income | -856.9K | 1.6M | 1.9M | 2.2M |
| Tax provision | 39.7K | 546.9K | 453.2K | 542.9K |
| Net income | -896.7K | 1.0M | 1.4M | 1.7M |
| Basic EPS | 0.0 | 0.1 | 0.1 | 0.2 |
| Diluted EPS | 0.0 | 0.1 | 0.1 | 0.2 |
| Basic average shares | 20.6M | 13.3M | 11.0M | 11.0M |
| Diluted average shares | 20.6M | 13.3M | 11.0M | 11.0M |
| EBITDA | -515.6K | 1.6M | 2.2M | 2.5M |
| Net income from continuing op. | -896.7K | 1.0M | 1.4M | 1.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |