Total assets
|
21.3B
|
22.5B
|
19.2B
|
17.2B
|
Current assets
|
18.5B
|
19.9B
|
16.7B
|
16.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
4.7B
|
2.1B
|
887M
|
1.0B
|
Other short term investments
|
11.0B
|
15.2B
|
13.0B
|
12.6B
|
Accounts receivable
|
2.4B
|
1.7B
|
1.8B
|
1.7B
|
Other receivables
|
—
|
899M
|
815M
|
677M
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
124M
|
145M
|
136M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
412M
|
78M
|
123M
|
62M
|
Non current assets
|
2.8B
|
2.6B
|
2.5B
|
1.2B
|
Properties
|
1.6B
|
902M
|
968M
|
0
|
Land and improvements
|
—
|
90M
|
90M
|
92M
|
Machinery furniture equipment
|
—
|
1.5B
|
1.3B
|
1.1B
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
578M
|
550M
|
488M
|
Accumulated depreciation
|
—
|
-1.1B
|
-896M
|
-768M
|
Goodwill
|
22.9B
|
25.5B
|
25.9B
|
24.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.6B
|
3.0B
|
3.5B
|
3.3B
|
Investments and advances
|
—
|
24M
|
23M
|
7M
|
Other non current assets
|
1.2B
|
988M
|
800M
|
446M
|
Total liabilities
|
19.7B
|
23.3B
|
21.0B
|
18.7B
|
Current liabilities
|
14.7B
|
17.5B
|
14.6B
|
14.0B
|
Accounts payable
|
—
|
862M
|
856M
|
854M
|
Accrued expenses
|
—
|
707M
|
418M
|
321M
|
Short term debt
|
763M
|
1.1B
|
480M
|
186M
|
Deferred revenue
|
1.9B
|
96M
|
26M
|
61M
|
Tax payable
|
—
|
102M
|
138M
|
129M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
12.0B
|
15.4B
|
13.3B
|
12.9B
|
Non current liabilities
|
5.0B
|
5.8B
|
6.4B
|
4.7B
|
Long term provisions
|
375M
|
407M
|
537M
|
540M
|
Long term debt
|
4.7B
|
5.6B
|
6.3B
|
4.5B
|
Provision for risks and charges
|
—
|
49M
|
48M
|
46M
|
Deferred liabilities
|
845M
|
561M
|
526M
|
559M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
253M
|
109M
|
89M
|
87M
|
Shareholders equity
|
|
|
|
|
Common stock
|
0
|
0
|
0
|
0
|
Retained earnings
|
4.6B
|
2.4B
|
1.8B
|
1.2B
|
Other shareholders equity
|
-2.2B
|
-2.4B
|
-2.2B
|
-2.0B
|
Total shareholders equity
|
2.5B
|
75M
|
-435M
|
-760M
|
Additional paid in capital
|
10.8B
|
10.7B
|
10.7B
|
10.6B
|
Treasury stock
|
3M
|
3M
|
3M
|
3M
|
Minority interest
|
48M
|
112M
|
120M
|
119M
|