Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -1.1M | -1.7M | 487K | -640K |
Net income | -1.2M | -1.5M | 338K | 1.5M |
Depreciation | — | 0 | 0 | 0 |
Deferred taxes | — | — | — | — |
StockBased compensation | 108K | 44K | 45K | 23K |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | 17K | -301K | 104K | -2.1M |
Other assets liabilities | — | 0 | 0 | 0 |
Investing activities | 10M | -28.8M | 0 | 0 |
Capital expenditures | — | 0 | 0 | 0 |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | -38.8M | 0 | 0 |
Sale of investments | 10M | 10M | 0 | 0 |
Other investing activity | — | — | — | — |
Financing activities | — | 0 | 0 | 0 |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | 0 | 0 | 0 |
End cash position | 31.3M | 23.1M | 57.0M | 62.3M |
Income tax paid | 0 | 0 | — | — |
Interest paid | 0 | 0 | — | — |
Free cash flow | -1.8M | -5.1M | -5.2M | -15.2M |