Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 137.8B | 102.0B | 93.3B | 91.5B |
Cost of revenue | 82.5B | 62.0B | 60.6B | 60.6B |
Gross profit | 55.3B | 39.9B | 32.7B | 30.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 5.0B | 5.1B | 1.7B |
Other operating expenses | 10.0B | -11.7B | 3.9B | -6.1B |
Operating income | 37.2B | 41.0B | 19.8B | 31.8B |
Non operating interest income | ||||
Income | — | 1.1B | 1.2B | 3.1B |
Expense | 5.5B | 10.0B | 13.3B | 19.3B |
Other income expense | — | — | — | — |
Pretax income | 35.6B | 20.3B | 4.5B | 17.2B |
Tax provision | 7.9B | 4.7B | -370M | 5.1B |
Net income | 27.7B | 15.5B | 4.9B | 12.1B |
Basic EPS | 27.8 | 16.0 | 5.1 | 13.1 |
Diluted EPS | 27.7 | 16.0 | 5.1 | 13.1 |
Basic average shares | 995.8M | 966.2M | 963.3M | 915.0M |
Diluted average shares | 995.8M | 966.2M | 963.3M | 915.0M |
EBITDA | 43.8B | 49.2B | 29.4B | 47.8B |
Net income from continuing op. | 35.6B | 20.3B | 4.5B | 17.2B |
Minority interests | -23M | -51M | -28M | -61M |
Preferred stock dividends | 0 | 0 | 0 | 0 |