Total assets
|
21.6B
|
17.1B
|
14.9B
|
16.5B
|
Current assets
|
11.1B
|
9.9B
|
8.5B
|
9.8B
|
Cash
|
5.1B
|
4.3B
|
2.9B
|
3.3B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
5.1B
|
4.3B
|
2.9B
|
3.3B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
2.3B
|
1.2B
|
1.2B
|
1.5B
|
Other receivables
|
—
|
—
|
157.5M
|
184.0M
|
Inventory
|
3.1B
|
3.6B
|
3.6B
|
4.1B
|
Prepaid assets
|
302.4M
|
367.4M
|
367.2M
|
422.5M
|
Restricted cash
|
129.6M
|
290.8M
|
309.2M
|
363.1M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
10.6B
|
7.2B
|
6.4B
|
6.7B
|
Properties
|
0
|
6.5B
|
252.0M
|
169.2M
|
Land and improvements
|
837.5M
|
752.6M
|
689.8M
|
—
|
Machinery furniture equipment
|
8.6B
|
8.4B
|
7.5B
|
7.0B
|
Construction in progress
|
3.7B
|
1.1B
|
967.5M
|
333.7M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-6.5B
|
-6.4B
|
-5.8B
|
-5.4B
|
Goodwill
|
278.2M
|
291.3M
|
300.2M
|
842.1M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
31.4M
|
44.4M
|
53.3M
|
595.3M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
3.3B
|
3.9B
|
3.6B
|
3.7B
|
Current liabilities
|
2.9B
|
3.4B
|
2.2B
|
2.5B
|
Accounts payable
|
2.6B
|
2.0B
|
1.7B
|
1.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
273.6M
|
1.4B
|
515.4M
|
873.2M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
290.7M
|
87.3M
|
164.9M
|
387.0M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
390.7M
|
537.8M
|
1.5B
|
1.2B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
390.7M
|
537.8M
|
1.5B
|
1.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
87.7M
|
78.7M
|
58.9M
|
111.0M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
212.3M
|
200.4M
|
200.4M
|
200.4M
|
Retained earnings
|
—
|
—
|
6.4B
|
—
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
212.3M
|
200.4M
|
6.6B
|
200.4M
|
Additional paid in capital
|
—
|
—
|
1.2B
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
2.5B
|
2.0B
|
1.1B
|
1.1B
|