Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -22.1M | -3.7M | -11.8M | 1.0M |
Net income | 2.2M | -2.7M | 4.8M | 1.5M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 206K | 207K | 206K | 136K |
Other non cash items | -1.2M | -1.2M | -725K | -665K |
Accounts receivable | -12.2M | 5.0M | -14.2M | 2.6M |
Accounts payable | — | — | — | — |
Other assets liabilities | -11.1M | -5.0M | -1.9M | -2.6M |
Investing activities | -14.6M | -23.9M | -10.5M | -3.2M |
Capital expenditures | -1.3M | -2.0M | -944K | -2.1M |
Net intangibles | -719K | -251K | -59K | -104K |
Net acquisitions | — | — | — | — |
Purchase of investments | -13.3M | -21.9M | -9.9M | -1.1M |
Sale of investments | 0 | — | 294K | — |
Other investing activity | — | — | — | — |
Financing activities | 0 | 0 | -1.3M | -3.2M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | 0 | -1.3M | -3.2M |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 44.5M | 66.4M | 68.4M | 76.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -7.5M | -147K | 4.1M | 5.8M |