Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 35.1B | 31.7B | 28.1B | 24.7B |
Cost of revenue | 14.1B | 13.0B | 12.0B | 11.1B |
Gross profit | 21.0B | 18.7B | 16.2B | 13.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 4.7B | 3.8B | 3.2B | 2.3B |
Non operating interest income | ||||
Income | 66M | 43M | 25M | 17M |
Expense | 22M | 18M | 12M | 14M |
Other income expense | — | — | — | — |
Pretax income | 5.3B | 4.4B | 3.6B | 2.4B |
Tax provision | 1.6B | 1.3B | 1.0B | 672M |
Net income | 3.7B | 3.2B | 2.6B | 1.7B |
Basic EPS | 103.1 | 88.1 | 71.6 | 48.1 |
Diluted EPS | 102.6 | 87.6 | 71.2 | 47.8 |
Basic average shares | 35.5M | 35.6M | 35.6M | 34.8M |
Diluted average shares | 35.5M | 35.6M | 35.6M | 34.8M |
EBITDA | 6.3B | 5.2B | 4.6B | 3.5B |
Net income from continuing op. | 5.3B | 4.4B | 3.6B | 2.4B |
Minority interests | -21M | -24M | -20M | -24M |
Preferred stock dividends | 0 | 0 | 0 | 0 |