Financials
Cash flow
Fiscal date | 2024 | 2023 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 111.0M | -114.4M | 5.8B | -8.4B |
Net income | -230.0M | -302.3M | 29.8B | -27.0B |
Depreciation | 19.8M | 21.4M | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 273.1M | 151.5M | — | — |
Other non cash items | -11.8M | 8.7M | 3.8B | 4.4B |
Accounts receivable | -30.1M | -20.5M | -20.6B | 9.6B |
Accounts payable | 92.3M | 5.4M | — | — |
Other assets liabilities | -2.3M | 21.5M | -7.3B | 4.5B |
Investing activities | -481.4M | -127.4M | 13.8B | 2.8B |
Capital expenditures | -39.0M | -7.8M | 14.2B | 2.5B |
Net intangibles | -1.1M | -1.3M | — | — |
Net acquisitions | 0 | -6.9M | 105M | 216M |
Purchase of investments | -1.0B | -80.9M | -218M | -218M |
Sale of investments | 488.7M | 0 | 296M | 281M |
Other investing activity | 104.3M | -31.7M | -600M | 7M |
Financing activities | 542.3M | 75.8M | -30.3B | -2.9B |
Long term debt issuance | 25M | 10M | 1.8B | 23.0B |
Long term debt payments | -165.9M | -133.8M | -21.5B | -17.4B |
Short term debt issuance | -4.8M | -50.6M | 14M | -63M |
Common stock issuance | 698.1M | 250.2M | — | — |
Common stock repurchase | -10.1M | — | -3.2B | -2.1B |
Common dividends | — | — | -6.3B | -7.4B |
Other financing charges | — | — | -1.1B | 1.1B |
End cash position | 610.9M | 228.3M | 37.0B | 31.8B |
Income tax paid | 101K | 184K | — | — |
Interest paid | 3.4M | 2.2M | — | — |
Free cash flow | 117.9M | -97.5M | 26.1B | 17.5B |