Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 2.9M | 6.4M | 8.5M | 1.2M |
Net income | 3.7M | 5.8M | 5.5M | 4.4M |
Depreciation | 657K | 685K | 654K | 705K |
Deferred taxes | — | — | — | — |
StockBased compensation | 198K | 220K | 171K | 159K |
Other non cash items | -627K | -96K | 382K | -175K |
Accounts receivable | 1.2M | 716K | 405K | -3.2M |
Accounts payable | -2.2M | -987K | 1.4M | -674K |
Other assets liabilities | — | — | — | — |
Investing activities | 9.5M | -17.2M | -54.2M | -3.0M |
Capital expenditures | -96K | -122K | -102K | -119K |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | 0 |
Purchase of investments | -25.4M | -65.7M | -92.4M | -49.7M |
Sale of investments | 35.0M | 48.7M | 38.3M | 46.9M |
Other investing activity | — | — | — | — |
Financing activities | -1.3M | -969K | -1.6M | -1.2M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -1.3M | -969K | -1.6M | -1.2M |
Common dividends | -8K | 0 | 0 | 0 |
Other financing charges | — | — | — | — |
End cash position | 111.7M | 119.4M | 163.9M | 181.8M |
Income tax paid | 0 | 1.4M | 1.8M | 250K |
Interest paid | 4.2M | 3.9M | 3.6M | 4.2M |
Free cash flow | 3.3M | 6.2M | 7.9M | 2.4M |