Financials
Balance sheet
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 14.9B | 14.5B | — | — |
| Current assets | — | — | — | — |
| Cash | 78.3M | 55.2M | 70.0M | 70.8M |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 3.5B | 3.0B | 2.1B | 1.8B |
| Other short term investments | — | — | — | — |
| Accounts receivable | — | — | — | — |
| Other receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Prepaid assets | 32.0M | 34.6M | 16.5M | 15.4M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | — | — | — | — |
| Properties | 49.8M | 48.2M | 42.4M | 38.2M |
| Land and improvements | 55.7M | 56.9M | 63.3M | 62.9M |
| Machinery furniture equipment | — | — | — | — |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -68.0M | -60.1M | -51.1M | -46.7M |
| Goodwill | 4.4M | 5.1M | 1.7M | 2.4M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 4.4M | 5.1M | 1.7M | 2.4M |
| Investments and advances | 1.5B | 2.1B | 1.8B | 2.0B |
| Other non current assets | — | — | — | — |
| Total liabilities | 12.9B | 12.4B | — | — |
| Current liabilities | — | — | — | — |
| Accounts payable | 50.2M | 73.4M | 54.1M | 43.7M |
| Accrued expenses | — | — | — | — |
| Short term debt | — | — | — | — |
| Deferred revenue | — | — | — | — |
| Tax payable | 67.9M | 73.6M | 71.8M | 40.8M |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | — | — | — | — |
| Long term provisions | — | — | — | — |
| Long term debt | 1.1B | 1.1B | 1.2B | 715.6M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | 13.3M | 30.3M | 22.2M | 43.1M |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 192M | 192M | 192M | 192M |
| Retained earnings | 1.6B | 1.5B | 1.6B | 1.3B |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 2.0B | 2.1B | 2.0B | 2.0B |
| Additional paid in capital | — | — | — | — |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.