Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 20.2B | 20.3B | 20.6B | 18.7B |
Cost of revenue | 8.1B | 8.1B | 8.3B | 7.2B |
Gross profit | 12.2B | 12.2B | 12.3B | 11.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 3.7B | 3.7B | 3.7B | 3.3B |
Other operating expenses | 4.2B | 2.5B | 3.1B | 2.8B |
Operating income | 4.3B | 6.0B | 5.5B | 5.3B |
Non operating interest income | ||||
Income | 210M | 194M | 201M | 161.3M |
Expense | 1.1B | 1.1B | 951M | 608.9M |
Other income expense | — | — | — | — |
Pretax income | 3.5B | 5.5B | 5.6B | 5.3B |
Tax provision | 999M | 1.3B | 1.2B | 1.3B |
Net income | 2.5B | 4.2B | 4.5B | 4.0B |
Basic EPS | 4.2 | 6.9 | 7.9 | 6.8 |
Diluted EPS | 4.2 | 6.9 | 7.8 | 6.8 |
Basic average shares | 555.5M | 558.5M | 416.7M | 426.6M |
Diluted average shares | 555.5M | 558.5M | 416.7M | 426.6M |
EBITDA | 6.5B | 7.1B | 7.5B | 6.6B |
Net income from continuing op. | 2.5B | 4.2B | 4.5B | 4.0B |
Minority interests | -184M | -296M | -34M | -107.9M |
Preferred stock dividends | 0 | 0 | 0 | 0 |