Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 4.7M | 9.1M | 11.3M | 11.6M |
| Cost of revenue | 3.8M | 8.1M | 9.1M | 10.2M |
| Gross profit | 980.0K | 981.2K | 2.1M | 1.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 1.3M | 1.6M | 1.5M |
| Other operating expenses | 2.8M | 2.0M | 719K | 602.1K |
| Operating income | -7.0M | -5.0M | -4.9M | -4.1M |
| Non operating interest income | ||||
| Income | 23.8K | 16.9K | 200 | 0 |
| Expense | 7.9M | 1.4M | 2.5M | 1.5M |
| Other income expense | — | — | — | — |
| Pretax income | -15.5M | -6.4M | -6.4M | -5.7M |
| Tax provision | 99.1K | -3.5K | 6.8K | 197.1K |
| Net income | -15.6M | -6.4M | -6.4M | -5.9M |
| Basic EPS | -8.7 | -4.2 | -4.3 | -4 |
| Diluted EPS | -8.7 | -4.2 | -4.3 | -4 |
| Basic average shares | 1.8M | 1.5M | 1.5M | 1.5M |
| Diluted average shares | 1.8M | 1.5M | 1.5M | 1.5M |
| EBITDA | -6.5M | -4.5M | -3.2M | -3.6M |
| Net income from continuing op. | -14.5M | -5.9M | -6.4M | -5.9M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |