Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 149.8M | 139.5M | 123.6M | 60.5M |
Cost of revenue | 103.8M | 97.3M | 86.3M | 42.4M |
Gross profit | 46.0M | 42.2M | 37.3M | 18.1M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 44.1M | 40.7M | 36.9M | 18.1M |
Other operating expenses | — | — | — | — |
Operating income | 1.9M | 1.5M | 462.1K | 240.5K |
Non operating interest income | ||||
Income | 24.0K | 52.3K | 5.0K | 173 |
Expense | 1.8M | 1.5M | 796.8K | 425.3K |
Other income expense | — | — | — | — |
Pretax income | 25.5K | 188.4K | -1.4M | -226.9K |
Tax provision | -749.1K | -655.6K | -578.0K | -81.5K |
Net income | 774.6K | 844.0K | -836.3K | -145.4K |
Basic EPS | — | 0.0 | 0.0 | 0.0 |
Diluted EPS | — | 0.0 | 0.0 | 0.0 |
Basic average shares | — | 243.9M | 242.0M | 140.9M |
Diluted average shares | — | 243.9M | 242.0M | 140.9M |
EBITDA | 7.4M | 6.5M | 4.1M | 2.4M |
Net income from continuing op. | 25.5K | 188.4K | -836.3K | -145.4K |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |