Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -5.2B | -4.2B | -11.2B | -994M |
Net income | 2.8B | 2.2B | 1.4B | 354M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -5.8B | -6.0B | -10.7B | -414M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.3B | -431M | -1.9B | -934M |
Investing activities | -1.3B | -920M | -713M | -804M |
Capital expenditures | -1.1B | -941M | -620M | -695M |
Net intangibles | — | — | — | — |
Net acquisitions | -203M | 20M | -92M | -109M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 1M | 1M | -1M | — |
Financing activities | -388M | -372M | 0 | 495M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 496M |
Common stock repurchase | -1.1B | -122M | 0 | — |
Common dividends | -415M | -250M | — | — |
Other financing charges | 1.1B | — | — | -1M |
End cash position | 73.0B | 93.1B | 75.2B | 49.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -21.5B | 19.1B | 25.2B | -25.2B |