Financials
Cash flow
Fiscal date | 2025 | 2024 |
---|---|---|
Operating activities | 24.4B | 58.7B |
Net income | 231.0B | 204.2B |
Depreciation | — | — |
Deferred taxes | — | — |
StockBased compensation | 2.2B | 3.0B |
Other non cash items | 8.6B | 10.4B |
Accounts receivable | -212.1B | -161.4B |
Accounts payable | — | — |
Other assets liabilities | -5.4B | 2.4B |
Investing activities | -176.2B | -6.2B |
Capital expenditures | -35.4B | -42.1B |
Net intangibles | — | — |
Net acquisitions | -4.2B | 8.5B |
Purchase of investments | -82.4B | -48.9B |
Sale of investments | 17.3B | 76.3B |
Other investing activity | -71.5B | -49.7M |
Financing activities | 107.3B | -213.5B |
Long term debt issuance | 465.0B | 231.3B |
Long term debt payments | -307.8B | -272.3B |
Short term debt issuance | — | — |
Common stock issuance | 93.2M | 96.5M |
Common stock repurchase | 0 | -100.3B |
Common dividends | -38.5B | -42.2B |
Other financing charges | -11.5B | -30.1B |
End cash position | 121.9B | 119.6B |
Income tax paid | — | — |
Interest paid | — | — |
Free cash flow | 47.4B | 137.5B |