Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 45.1M | 54.9M | -9.8M | 26.2M |
Net income | 9.5M | 1.7M | -7.5M | -6.2M |
Depreciation | 4.4M | 4.5M | 4.6M | 3.8M |
Deferred taxes | 11K | 10K | 28K | -498K |
StockBased compensation | 26.8M | 29.1M | 28.0M | 24.8M |
Other non cash items | — | — | — | — |
Accounts receivable | -19.0M | 14.0M | -16.6M | 8.7M |
Accounts payable | 23.8M | 7.1M | -39.0M | -246K |
Other assets liabilities | -394K | -1.4M | 20.7M | -4.1M |
Investing activities | 994K | 23.0M | -367K | 491K |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -1M | 0 | -2.4M | -24.5M |
Sale of investments | 2.0M | 23.0M | 2M | 25M |
Other investing activity | — | — | — | — |
Financing activities | -10.1M | -49.9M | -22.6M | -15.9M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -10.1M | -49.9M | -15.8M | -15.2M |
Common dividends | — | — | — | — |
Other financing charges | — | — | -6.8M | -719K |
End cash position | 377.4M | 341.6M | 313.0M | 339.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 47.3M | 55.4M | -9.6M | 26.7M |