Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.9T | 2.6T | 2.5T | 2.2T |
Cost of revenue | 2.1T | 1.9T | 1.8T | 1.6T |
Gross profit | 843.9B | 747.2B | 687.0B | 637.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 305.7B | 269.0B | 246.0B | 212.3B |
Other operating expenses | 7.3B | 8.5B | 12.8B | 14.0B |
Operating income | 372.4B | 310.5B | 293.8B | 270.4B |
Non operating interest income | ||||
Income | 23.0B | 18.6B | 13.6B | 9.6B |
Expense | 19.1B | 24.6B | 24.3B | 27.1B |
Other income expense | — | — | — | — |
Pretax income | 369.9B | 325.6B | 272.1B | 259.2B |
Tax provision | 55.2B | 50.7B | 47.1B | 35.4B |
Net income | 314.8B | 275.0B | 225.0B | 223.8B |
Basic EPS | — | 94.3 | 76.6 | 73.0 |
Diluted EPS | — | 94.3 | 76.6 | 73.0 |
Basic average shares | — | 2.7B | 2.7B | 2.7B |
Diluted average shares | — | 2.7B | 2.7B | 2.7B |
EBITDA | 426.5B | 392.7B | 341.0B | 330.7B |
Net income from continuing op. | — | — | — | — |
Minority interests | -27.5B | -20.3B | -18.4B | -26.8B |
Preferred stock dividends | 0 | 0 | 0 | 0 |