Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -232.2M | -113.5M | -118.5M | -125.6M |
Net income | -221.5M | -121.9M | -131.6M | -129.2M |
Depreciation | 11.5M | 10.3M | 10.3M | 11.0M |
Deferred taxes | 329K | 316K | 302K | 6.2M |
StockBased compensation | -18.7M | 5.2M | 5.2M | 4.2M |
Other non cash items | 2.4M | 642K | -1.0M | -11.4M |
Accounts receivable | -1.3M | -7.1M | 3.2M | 668K |
Accounts payable | — | — | — | — |
Other assets liabilities | -4.8M | -952K | -5.0M | -7.0M |
Investing activities | -1.7M | -14.4M | -2.2M | -43.2M |
Capital expenditures | -3.1M | -1.2M | -2.6M | 1.0M |
Net intangibles | -58K | -395K | 0 | -14K |
Net acquisitions | 0 | 0 | 0 | -7.0M |
Purchase of investments | 0 | 0 | 0 | -95.3M |
Sale of investments | -522K | -13.2M | 162K | 30.0M |
Other investing activity | 2.0M | 50K | 200K | 28.1M |
Financing activities | -16.0M | -30.1M | 80.4M | 105.8M |
Long term debt issuance | 0 | 0 | 0 | 68.3M |
Long term debt payments | -140.8M | -134.8M | -1.6M | -11.8M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 129.4M | 117.5M | 84.6M | 53.9M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -4.6M | -12.8M | -2.6M | -4.5M |
End cash position | 113.8M | 161.9M | 228.4M | 192.2M |
Income tax paid | 307K | 218K | 258K | 0 |
Interest paid | 11.7M | 17.2M | 17.8M | 18.2M |
Free cash flow | -36.3M | -28.6M | -56.4M | -55.7M |