Financials
Cash flow
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating activities | 17.3B | 16.0B | 15.6B | 8.1B |
Net income | 22.6B | 21.0B | 17.2B | 8.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -259M | -483M | -405M | -89M |
Accounts receivable | -695M | -394M | -613M | 528M |
Accounts payable | — | — | — | — |
Other assets liabilities | -4.3B | -4.2B | -565M | -325M |
Investing activities | -7.2B | -5.1B | -2.1B | -1.9B |
Capital expenditures | -6.7B | -4.3B | -2.2B | -1.9B |
Net intangibles | -1B | -685M | -580M | -481M |
Net acquisitions | -721M | -809M | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 193M | 40M | 147M | -2M |
Financing activities | -6.0B | -9.5B | -12.3B | 10.1B |
Long term debt issuance | 6.0B | 3.8B | 251M | 17.5B |
Long term debt payments | -4.0B | -3.9B | -6.4B | -5.0B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 0 | 0 | 0 |
Common stock repurchase | -1.6B | -1.6B | -556M | -12M |
Common dividends | -6.3B | -6.0B | -3.5B | -2.3B |
Other financing charges | -234M | -1.8B | -2.1B | -76M |
End cash position | 7.5B | 7.1B | 7.8B | 19.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 10.6B | 12.8B | 15.4B | 8.4B |