Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 254.5B | 242.3B | 227.0B | 195.9B |
Cost of revenue | 222.4B | 212.6B | 199.4B | 170.7B |
Gross profit | 32.1B | 29.7B | 27.6B | 25.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 22.8B | 21.6B | 19.8B | 18.5B |
Other operating expenses | — | — | — | 76M |
Operating income | 9.3B | 8.1B | 7.8B | 6.7B |
Non operating interest income | ||||
Income | 598M | 504M | 99M | 87M |
Expense | 169M | 160M | 158M | 171M |
Other income expense | 26M | 29M | 106M | 56M |
Pretax income | 9.7B | 8.5B | 7.8B | 6.7B |
Tax provision | 2.4B | 2.2B | 1.9B | 1.6B |
Net income | 7.4B | 6.3B | 5.9B | 5.1B |
Basic EPS | 16.6 | 14.2 | 13.2 | 11.3 |
Diluted EPS | 16.6 | 14.2 | 13.1 | 11.3 |
Basic average shares | 443.9M | 443.9M | 443.7M | 443.1M |
Diluted average shares | 443.9M | 443.9M | 443.7M | 443.1M |
EBITDA | 12.1B | 10.7B | 9.8B | 8.6B |
Net income from continuing op. | 7.4B | 6.3B | 5.9B | 5.1B |
Minority interests | 0 | 0 | -71M | -72M |
Preferred stock dividends | — | — | — | — |