Financials
Cash flow
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 47.1B | -37.4B | -13.1B | 26.1B |
| Net income | 13.5B | 9.2B | 11.2B | 15.1B |
| Depreciation | 5.2B | 4.3B | 4.0B | 4.2B |
| Deferred taxes | 152M | -463M | -849M | 4M |
| StockBased compensation | 1.6B | 1.7B | 1.9B | 2.1B |
| Other non cash items | 4M | 308M | 618M | -147M |
| Accounts receivable | -5.3B | 602M | 14.7B | 774M |
| Accounts payable | — | -3.6B | -4.9B | 7.8B |
| Other assets liabilities | 31.9B | -49.4B | -39.7B | -3.7B |
| Investing activities | -6.8B | 975M | 12.0B | -13.8B |
| Capital expenditures | -3.5B | -3.4B | -3.1B | -2.3B |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | 0 | 0 | -2.6B |
| Purchase of investments | -39.2B | -23.1B | -29.8B | -69.6B |
| Sale of investments | 37.3B | 28.4B | 45.3B | 61.6B |
| Other investing activity | -1.5B | -923M | -347M | -832M |
| Financing activities | 22.8B | 2.3B | 21.1B | 4.7B |
| Long term debt issuance | 108.4B | 78.4B | 72.5B | 90.3B |
| Long term debt payments | -80.2B | -64.8B | -34.9B | -70.1B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 995M | 0 | 994M | 1.3B |
| Common stock repurchase | -4.2B | -6.2B | -10.9B | -12.1B |
| Common dividends | -6.1B | -5.8B | -5.4B | -4.2B |
| Other financing charges | 4.0B | 671M | -1.2B | -528M |
| End cash position | 105.4B | 89.2B | 128.1B | 127.7B |
| Income tax paid | 1.9B | 2.0B | 4.1B | 4.2B |
| Interest paid | 46.4B | 41.9B | 9.8B | 1.3B |
| Free cash flow | -2.1B | -36.9B | -9.5B | 31.7B |