Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 40.9B | 39.4B | 37.8B | 31.1B |
Cost of revenue | 23.2B | 22.3B | 22.9B | 18.8B |
Gross profit | 17.7B | 17.1B | 14.8B | 12.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 3.3B | 3.0B | 2.5B |
Other operating expenses | 7.9B | 4.3B | 3.7B | 3.0B |
Operating income | 5.5B | 5.4B | 4.4B | 3.5B |
Non operating interest income | ||||
Income | — | 356M | 255M | 194M |
Expense | 98M | 102M | 108M | 117M |
Other income expense | — | — | — | — |
Pretax income | 5.7B | 5.7B | 4.6B | 3.7B |
Tax provision | 1.4B | 1.5B | 1.2B | 767M |
Net income | 4.3B | 4.3B | 3.4B | 2.9B |
Basic EPS | 94.3 | 93.7 | 73.6 | 63.7 |
Diluted EPS | 94.3 | 93.7 | 73.6 | 63.7 |
Basic average shares | 45.5M | 45.5M | 45.5M | 45.5M |
Diluted average shares | 45.5M | 45.5M | 45.5M | 45.5M |
EBITDA | 6.7B | 6.7B | 5.5B | 4.5B |
Net income from continuing op. | 5.7B | 5.7B | 4.6B | 3.7B |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |