Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 95.4M | 91.2M | 84.2M | 88.5M |
Cost of revenue | 33.3M | 32.3M | 30.5M | 24.8M |
Gross profit | 62.1M | 58.9M | 53.7M | 63.7M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 9.8M | 10.3M | 8.9M | 5.8M |
Other operating expenses | 100K | 800K | 4.1M | 7.7M |
Operating income | 19.7M | 19.8M | 14.6M | 30.8M |
Non operating interest income | ||||
Income | 6.1M | 6M | 7.4M | 8M |
Expense | 17.7M | 11.5M | 9.1M | 7.8M |
Other income expense | — | — | — | — |
Pretax income | -307.8M | -164M | 166.7M | -202M |
Tax provision | 0 | -100K | -500K | -100K |
Net income | -307.8M | -163.9M | 167.2M | -201.9M |
Basic EPS | — | -0.6 | 0.7 | -0.8 |
Diluted EPS | — | -0.6 | 0.7 | -0.8 |
Basic average shares | — | 252.9M | 253.0M | 252.9M |
Diluted average shares | — | 252.9M | 253.0M | 252.9M |
EBITDA | -286.6M | -150.9M | 177.4M | -192.6M |
Net income from continuing op. | -294.5M | -158.5M | 168.4M | -202.2M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |