Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -36.5M | -104.1M | 744.6M | -1.8B |
Net income | 10.4M | 18.0M | 2.7M | -1.1B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | -6.5M |
Other non cash items | -42.0M | -47.2M | -21.2M | 856.3M |
Accounts receivable | — | — | 0 | -378.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | -4.9M | -75.0M | 763.1M | -1.2B |
Investing activities | — | -45K | -540M | 32.5B |
Capital expenditures | — | — | 0 | -1.3B |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | 72.3B |
Purchase of investments | — | -45K | 0 | -39.3B |
Sale of investments | — | — | — | 743.6M |
Other investing activity | — | — | -540M | — |
Financing activities | -33.7M | -67.3M | -134.7M | -1.1B |
Long term debt issuance | — | — | — | 0 |
Long term debt payments | — | — | — | -3.9B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | 0 | 2.9B |
Common stock repurchase | — | — | — | — |
Common dividends | -33.7M | -67.3M | -134.7M | -89.3M |
Other financing charges | — | — | — | -1K |
End cash position | 2.3M | 1.4M | 74.0M | 0 |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -42.1M | -107.3M | 748.7M | -910.7M |