Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 516.3M | 547.5M | 285.2M | 126.1M |
Cost of revenue | 443.8M | 477.6M | 244.2M | 102.5M |
Gross profit | 72.4M | 70.0M | 41.0M | 23.6M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 44.8M | 46.4M | 12.5M | 7.8M |
Other operating expenses | — | — | — | — |
Operating income | 24.5M | 21.1M | 28.5M | 15.8M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 3.1M | 2.2M | 255K | 24.6K |
Other income expense | 1.9M | 9.3M | -9.9M | -503.4K |
Pretax income | 23.3M | 28.2M | 18.3M | 15.2M |
Tax provision | 6.0M | 6.8M | 4.3M | 3.8M |
Net income | 17.3M | 21.3M | 14.1M | 11.4M |
Basic EPS | 2.4 | 2.9 | 2.0 | 1.6 |
Diluted EPS | 2.4 | 2.9 | 2.0 | 1.6 |
Basic average shares | 7.2M | 7.3M | 6.6M | 7.0M |
Diluted average shares | 7.2M | 7.3M | 6.6M | 7.0M |
EBITDA | 27.6M | 23.6M | 31.5M | 16.3M |
Net income from continuing op. | 17.3M | 21.3M | 14.1M | 11.4M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |