Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 14.7B | 9.5B | 6.5B | 5.1B |
Cost of revenue | 9.8B | 5.8B | 3.4B | 2.8B |
Gross profit | 5.0B | 3.7B | 3.1B | 2.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.4B | 1.3B | 992.1M | 832.1M |
Other operating expenses | -132.8M | -109.8M | -110.7M | -104.5M |
Operating income | 3.7B | 2.6B | 2.2B | 1.6B |
Non operating interest income | ||||
Income | 86.2M | 85.8M | 88.8M | 41.8M |
Expense | 706.5M | 687.5M | 472.1M | 493.5M |
Other income expense | 918.6M | 978.3M | 1.8B | 1.2B |
Pretax income | 4.0B | 2.9B | 3.6B | 2.3B |
Tax provision | 479.2M | 477.1M | 465.9M | 351.6M |
Net income | 3.5B | 2.5B | 3.2B | 2.0B |
Basic EPS | 2.2 | 1.6 | 2.0 | 1.2 |
Diluted EPS | 2.2 | 1.6 | 2.0 | 1.2 |
Basic average shares | 1.1B | 1.1B | 1.1B | 1.1B |
Diluted average shares | 1.1B | 1.1B | 1.1B | 1.1B |
EBITDA | 5.2B | 4.1B | 3.1B | 2.6B |
Net income from continuing op. | 4.0B | 2.9B | 3.6B | 2.3B |
Minority interests | -990.5M | -576.4M | -821.8M | -559.3M |
Preferred stock dividends | — | — | — | — |