Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 5.5B | 5.6B | 4.7B | 4.2B |
Cost of revenue | 1.2B | 2.4B | 2.1B | 1.7B |
Gross profit | 4.4B | 3.2B | 2.6B | 2.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 263.3M | 225.5M | 200.9M |
Other operating expenses | 1.8B | 107.7M | 93.5M | 68.3M |
Operating income | 683.2M | 799.4M | 475.8M | 584.3M |
Non operating interest income | ||||
Income | — | 8.2M | 6.3M | 5.1M |
Expense | 52.3M | 46.4M | 28.6M | 15.8M |
Other income expense | — | — | — | — |
Pretax income | 681.7M | 766.3M | 457.7M | 562.8M |
Tax provision | 158.6M | 172.5M | 109.7M | 137.7M |
Net income | 523.1M | 593.8M | 348.0M | 425.1M |
Basic EPS | — | 51.9 | 30.4 | 35.4 |
Diluted EPS | — | 51.4 | 30 | 34.9 |
Basic average shares | — | 10.7M | 10.7M | 10.6M |
Diluted average shares | — | 10.7M | 10.7M | 10.6M |
EBITDA | 927.6M | 1.0B | 611.5M | 686.4M |
Net income from continuing op. | 681.7M | 766.3M | 457.7M | 562.8M |
Minority interests | -24.2M | -37.4M | -23.8M | -48.8M |
Preferred stock dividends | 0 | 0 | 0 | 0 |