Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 6.2B | 5.9B | 5.7B | 5.0B |
Cost of revenue | 1.7B | 1.6B | 1.6B | 1.4B |
Gross profit | 4.5B | 4.2B | 4.0B | 3.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 19.1M | 47.8M | 565.5M | 484.4M |
Operating income | 933.4M | 824.4M | 795.7M | 716.4M |
Non operating interest income | ||||
Income | 46M | 45M | 12.8M | 4M |
Expense | 101.1M | 96.1M | 84.9M | 78.7M |
Other income expense | — | — | — | — |
Pretax income | 863M | 756.6M | 718M | 645.5M |
Tax provision | 273.8M | 240.7M | 233.4M | 199.3M |
Net income | 589.2M | 515.9M | 484.6M | 446.2M |
Basic EPS | — | 1.1 | 1.0 | 0.9 |
Diluted EPS | — | 1.1 | 1.0 | 0.9 |
Basic average shares | — | 453.0M | 452.1M | 450.9M |
Diluted average shares | — | 453.0M | 452.1M | 450.9M |
EBITDA | 1.2B | 1.1B | 1.1B | 997M |
Net income from continuing op. | 863M | 756.6M | 718M | — |
Minority interests | -19.8M | -12.2M | -17.9M | -25.3M |
Preferred stock dividends | 0 | 0 | 0 | 0 |