Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 15.6B | 15.9B | 17.7B | 16.2B |
Cost of revenue | 4.4B | 4.6B | 4.3B | 3.8B |
Gross profit | 11.2B | 11.3B | 13.4B | 12.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 9.6B | 9.6B | 9.9B | 9.4B |
Other operating expenses | — | — | — | — |
Operating income | 1.6B | 1.8B | 3.5B | 3.0B |
Non operating interest income | ||||
Income | 167M | 131M | 30M | 51M |
Expense | 378M | 255M | 167M | 173M |
Other income expense | -580M | -250M | -371M | 443M |
Pretax income | 772M | 1.4B | 3.0B | 3.3B |
Tax provision | 363M | 387M | 628M | 456M |
Net income | 409M | 1.0B | 2.4B | 2.9B |
Basic EPS | 1.1 | 2.8 | 6.6 | 7.9 |
Diluted EPS | 1.1 | 2.8 | 6.6 | 7.8 |
Basic average shares | 408.0M | 372.5M | 374.7M | 377.7M |
Diluted average shares | 408.0M | 372.5M | 374.7M | 377.7M |
EBITDA | 2.6B | 2.7B | 4.3B | 4.5B |
Net income from continuing op. | 409M | 1.0B | 2.4B | 2.9B |
Minority interests | -19M | -4M | -18M | -5M |
Preferred stock dividends | — | — | — | — |