Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 28.7M | -42.2M | -241.7M | -72.6M |
Net income | 32.1M | -39.2M | -258.5M | -64.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 471.3K | 1.2M | 685K | 772K |
Other non cash items | — | — | — | — |
Accounts receivable | -6.9M | -3.4M | 7.3M | -9.1M |
Accounts payable | 2.4M | -1.3M | 8.4M | -369K |
Other assets liabilities | 607.6K | 527K | 326K | 859K |
Investing activities | -1.2B | -441.1M | 2.4B | -3.0B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -2.4B | -1.6B | -1.0B | -6.5B |
Sale of investments | 1.2B | 1.2B | 3.4B | 3.5B |
Other investing activity | — | — | — | — |
Financing activities | 139.2M | 68.9M | -77.8M | 422.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 221.0M | 159.4M | 40.6M | 514.1M |
Common stock repurchase | -2.9M | -9.8M | -24.8M | -299K |
Common dividends | -78.8M | -80.8M | -93.5M | -91.0M |
Other financing charges | — | — | — | — |
End cash position | 285.5M | 200.3M | 237.2M | 450.4M |
Income tax paid | — | — | — | — |
Interest paid | 199.0M | 203.2M | 53.3M | 7.5M |
Free cash flow | 57.1M | 8.0M | 289.4M | 96.4M |