Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 8.5B | 7.9B | 7.0B | 5.9B |
Cost of revenue | 4.2B | 4.0B | 3.5B | 3.2B |
Gross profit | 4.3B | 3.8B | 3.5B | 2.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 269.1M | 263.1M | 256.9M | — |
Other operating expenses | 970.6M | 882.9M | 803.8M | 881.4M |
Operating income | 1.9B | 1.7B | 1.5B | 1.2B |
Non operating interest income | ||||
Income | 32.8M | 17.1M | 7.4M | 7.7M |
Expense | 230.3M | 201.5M | 172.8M | 166.5M |
Other income expense | — | — | — | — |
Pretax income | 1.6B | 1.4B | 1.2B | 959.1M |
Tax provision | 429.6M | 390.4M | 332.3M | 279.7M |
Net income | 1.2B | 998.2M | 841.9M | 679.4M |
Basic EPS | — | 1.7 | 1.5 | 1.2 |
Diluted EPS | — | 1.7 | 1.5 | 1.2 |
Basic average shares | — | 545.3M | 542.1M | 540.1M |
Diluted average shares | — | 545.3M | 542.1M | 540.1M |
EBITDA | 2.5B | 2.1B | 1.9B | 1.5B |
Net income from continuing op. | 1.6B | 1.4B | 1.2B | 959.1M |
Minority interests | -46.9M | -47.2M | -36.5M | -14.5M |
Preferred stock dividends | 0 | 0 | 0 | 0 |