Financials
Cash flow
Fiscal date | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating activities | 2.4M | -47.1M | -38.8M | -21.8M |
Net income | 1.5M | -51.4M | -41.4M | -23.5M |
Depreciation | 611K | 99K | 97K | 33K |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.6M | 3.8M | 2.2M | 899K |
Other non cash items | -11K | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | -2.2M | 389K | 313K | 750K |
Other assets liabilities | -114K | -33K | -84K | 12K |
Investing activities | 76.5M | -1.6M | -16.7M | -24.1M |
Capital expenditures | -363K | -12K | -18K | -140K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | -47.6M | -64.2M | -23.9M |
Sale of investments | 41.9M | 45.9M | 47.5M | — |
Other investing activity | 35M | — | — | — |
Financing activities | -1.2M | 48.2M | 95.9M | 43.6M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 48.8M | 97.6M | 45.6M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -1.2M | -578K | -1.7M | -2.0M |
End cash position | 88.2M | 48.5M | 47.8M | 5.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -35.9M | -46.8M | -37.4M | -22.0M |