Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | 1.0B | 618.8M | 1.6B | 2.1B |
Net income | 893.2M | 706.6M | 952.9M | 1.0B |
Depreciation | 539.5M | 545.5M | 11.9M | 545.5M |
Deferred taxes | -19.6M | -31.5M | -62.2M | 52.0M |
StockBased compensation | 65.6M | 77.6M | 61.4M | 60.5M |
Other non cash items | -148.3M | 58.0M | 363.1M | 241.2M |
Accounts receivable | -6.8M | -402.3M | 136.4M | 306.0M |
Accounts payable | -240.3M | -234.4M | -22.2M | -22.2M |
Other assets liabilities | -46.9M | -100.6M | 111.7M | -133.0M |
Investing activities | 482.4M | 14.5M | 161.1M | -360.5M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -8.5M | -31.5M | -852.3K | -40.1M |
Purchase of investments | -140.6M | -156.0M | 61.4M | -393.8M |
Sale of investments | 690.4M | 204.6M | 51.1M | -5.1M |
Other investing activity | -58.8M | -2.6M | 49.4M | 78.4M |
Financing activities | -947.8M | -867.6M | -1.1B | -1.3B |
Long term debt issuance | -617.1M | 1.5B | 0 | -318.8M |
Long term debt payments | -852.3K | -23.0M | -338.4M | -96.3M |
Short term debt issuance | -852.3K | -23.0M | 23.0M | -104.8M |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -2.0B | -427.0M | -427.0M |
Common dividends | -329.8M | -329.0M | -331.5M | -335.0M |
Other financing charges | 852.3K | -70.7M | -28.1M | -32.4M |
End cash position | 2.8B | 2.5B | 3.0B | 2.6B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 700.6M | 179.8M | 1.5B | 1.6B |