Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 2.2T | 1.8T | 1.6T | 1.3T |
Cost of revenue | 1.5T | 1.2T | 998.9B | 867.0B |
Gross profit | 730.9B | 650.5B | 557.9B | 477.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 52.6B | 46.4B | 38.9B | 31.4B |
Other operating expenses | 21.8B | 13.4B | 3.8B | 21.2B |
Operating income | 217.3B | 195.0B | 193.4B | 156.2B |
Non operating interest income | ||||
Income | 24.5B | 18.2B | 10.6B | 13.8B |
Expense | 35.4B | 31.8B | 30.6B | 39.0B |
Other income expense | — | — | — | — |
Pretax income | 205.2B | 171.1B | 144.9B | 122.4B |
Tax provision | 49.5B | 44.8B | 42.0B | 40.1B |
Net income | 155.5B | 125.3B | 104.2B | 129.2B |
Basic EPS | 94.0 | 74.5 | 61.7 | 82.5 |
Diluted EPS | 93.9 | 74.5 | 61.7 | 82.4 |
Basic average shares | 1.4B | 1.4B | 1.4B | 1.4B |
Diluted average shares | 1.4B | 1.4B | 1.4B | 1.4B |
EBITDA | 288.6B | 261.6B | 245.6B | 211.9B |
Net income from continuing op. | 204.2B | 169.7B | 144.0B | 230.3B |
Minority interests | -24.9B | -20.6B | -17.5B | -13.4B |
Preferred stock dividends | 0 | 0 | 0 | 0 |