Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 222.1M | 203.7M | 158.1M | 101.9M |
| Cost of revenue | 117.0M | 126.2M | 95.6M | 49.4M |
| Gross profit | 105.2M | 77.4M | 62.5M | 52.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 35.4M | 7.2M | 7.8M | 6.7M |
| Other operating expenses | — | — | — | — |
| Operating income | 69.8M | 52.4M | 39.0M | 32.0M |
| Non operating interest income | ||||
| Income | — | 130K | 0 | 0 |
| Expense | 401K | 378K | 303K | 176K |
| Other income expense | — | — | — | — |
| Pretax income | 71.1M | 50.0M | 36.8M | 32.7M |
| Tax provision | 21.1M | 14.7M | 11.6M | 9.0M |
| Net income | 50.0M | 36.4M | 26.4M | 24.0M |
| Basic EPS | — | 0.1 | 0.0 | 0.0 |
| Diluted EPS | — | 0.1 | 0.0 | 0.0 |
| Basic average shares | — | 600M | 600M | 600M |
| Diluted average shares | — | 600M | 600M | 600M |
| EBITDA | 75.9M | 54.1M | 41.0M | 35.6M |
| Net income from continuing op. | 71.1M | 51.2M | 38.0M | 33.0M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |